FRA Certification Helpline: (216) 694-0240

KANSAS CITY, Mo. — Kansas City Southern Industries, Inc. (KCSI) issued a press release reporting a $5.8 million increase in net income for the first quarter of 2002 to $11.7 million (19 cents per diluted share) compared to $5.9 million (10 cents per diluted share) for the first quarter of 2001.

This quarter-to-quarter increase resulted primarily from a $8.8 million decline in operating expenses, a $3.9 decrease in interest expense, a $3.4 million increase in other income and a $4.4 million gain realized on the sale of Mexrail, Inc. (“Mexrail” — a former 49%-owned unconsolidated affiliate) to KCSI’s affiliate in Mexico, TFM, S.A. de C.V. (“TFM”). These factors, which led to an increase in net income, were reduced by a $1.5 million decline in revenue, a $6.3 million decrease in equity in net earnings of unconsolidated affiliates and a $7.3 million increase in the income tax provision. Net income for the first quarter of 2001 also includes a $0.4 million charge relating to the implementation of Statement of Financial Accounting Standard No. 133, Accounting for Derivative Instruments and Hedging Activities (“SFAS 133”). This charge is presented as a cumulative effect of an accounting change for the quarter ended March 31, 2001.

Domestic operating income of $13.4 million for the quarter ended March 31, 2002, was more than double the $6.1 million reported for the first quarter of 2001 as lower operating expenses of $8.8 million offset a $1.5 million decline in revenue quarter to quarter. First-quarter revenue from KCSI’s principal subsidiary, The Kansas City Southern Railway Company (“KCSR”) increased slightly compared with the prior-year quarter due to increases in coal, agriculture and minerals and paper and forest products that were mostly mitigated by declines in chemical and petroleum products, intermodal and automotive revenues and other non-carload revenue. Revenue from other subsidiaries was approximately $1.7 million lower quarter to quarter due to demand driven volume declines. Lower costs and expenses at KCSR resulted mostly from declines in costs for salaries and wages, fuel, car hire and casualties. The decline in costs for salaries and wages reflects improved operational efficiency as well as the benefits from the cost reduction strategy implemented at the end of March 2001 that included a 6% reduction of employees compared to the first quarter of 2001. Fuel costs were substantially lower due to an approximate $0.20 decline in the average price per gallon arising from market conditions and the Company’s forward purchase position at December 31, 2001. Casualty expenses were lower due to the absence of significant derailment and personal injury casualty events experienced during the first quarter of 2001. These factors contributed to a lower operating ratio for KCSR, which improved to 87.2% for the quarter ended March 31, 2002, compared to 94.0% for the same period in 2001.

Equity in earnings from Grupo Transportacion Ferroviaria Mexicana, S.A. de C.V. (“Grupo TFM”) declined approximately $6.3 million quarter to quarter. For the quarter ended March 31, 2001, however, equity in earnings reflected the Company’s proportionate share ($9.1 million) of the income recorded by Grupo TFM relating to the reversion of certain concession assets to the Mexican government. Exclusive of this 2001 reversion income, KCSI’s first-quarter 2002 equity in earnings from Grupo TFM increased $2.8 million compared to last year’s first quarter. Grupo TFM’s first-quarter 2002 revenues improved 1% compared to the first quarter of 2001 and operating expenses were slightly lower quarter to quarter. Under International Accounting Standards (“IAS”), Grupo TFM’s first-quarter 2002 operating ratio was 77.3% versus 79.8% in the same 2001 period. First-quarter 2002 results for Grupo TFM include a $3.5 million deferred income tax benefit (calculated under accounting principles generally accepted in the United States of America – “U.S. GAAP”) compared to a deferred income tax expense of $21.7 million in the first quarter of 2001. This variance was caused by an income tax provision on the reversion income recorded in the first quarter of 2001, as well as fluctuations in the peso exchange rate and inflation. Also contributing to Grupo TFM’s deferred income tax calculation in the first quarter of 2002 was an approximate $1.7 million expense arising from the change in the Mexican corporate income tax rate, which is being reduced from 35% to 32% in one percent increments beginning in 2003. Under U.S. GAAP, the impact of this 3% rate reduction was recognized for deferred income tax purposes in the first quarter of 2002. After consideration of minority interest, this rate change resulted in a $0.5 million reduction in the Company’s equity in earnings of Grupo TFM during the first quarter of 2002. The Company reports its equity in Grupo TFM under U.S. GAAP while Grupo TFM reports under IAS.

KCSI’s consolidated first-quarter 2002 interest expense decreased $3.9 million (26%) from the prior-year quarter as a result of lower interest rates and lower overall debt balances. Other items affecting the Company’s first-quarter results include a gain on the sale of Mexrail of approximately $4.4 million and a $3.3 million gain on the sale of non-operating property. The gain from the sale of Mexrail is presented as a separate item in the accompanying financial statements and the gain on non-operating property is reflected as other income for the quarter ended March 31, 2002.

Business Analysis and Outlook from the Chairman

Michael R. Haverty, KCSI Chairman, President and Chief Executive Officer, said: “We continue to make progress toward our goal of improving domestic profitability and reducing corporate debt. Despite the impact of the continuing lagging economy, KCS was able to maintain its revenue during the first quarter of 2002 and more than double its operating income versus the comparable prior-year quarter. Also, we believe the recently announced marketing agreement with BNSF will provide important opportunities to grow our revenue base, particularly in the chemical, grain and forest product markets.

“The Company has been aggressively reducing its debt balance since the spin-off of Stilwell Financial Inc. in July 2000. Our corporate debt balance at the date of the spin-off was approximately $682 million. This compares to a debt balance of approximately $658 million at December 31, 2001, and approximately $628 million at March 31, 2002. Additionally, since the end of March, we have further reduced our debt balance by approximately $25 million through additional payments. This trend has been made possible through focused cost control, sound cash management and the sale of various assets, including our investment in Mexrail to TFM in March 2002. We will continue to place a high priority on debt reduction and are exploring options for furthering this objective.

“We are pleased that the dispute with our Mexican partner, Grupo TMM, was resolved in a manner satisfactory for both parties. We believe that the Mexrail transaction will help promote better operational efficiency and provide more synergistic opportunities for the NAFTA rail network.

“Grupo TFM continues to contribute solid results in a weak economy. We are more confident than ever with the long-term growth prospects of this rail franchise. Through its unique growth story, Grupo TFM has become one of the rail transportation leaders in North America and comprises a significant part of the value of our NAFTA rail network. We, along with our partner, Grupo TMM, are continuing to pursue the purchase of the Mexican government’s 24.6% ownership in Grupo TFM. Our call option expires on July 31, 2002, and we expect this transaction to be completed during the second quarter.

“2002 is a year of renewed spirit and attitude for KCS. During early April, we moved to a new corporate headquarters building in downtown Kansas City, Missouri, just blocks away from the old address that housed us for approximately 75 years. Not only does this new facility provide our employees with a modern and functional work environment, it symbolizes a new era for KCS. We are nearly two years removed from the spin-off of the financial services companies into Stilwell Financial, and, in that time, we renewed our focus on being a transportation company. Additionally, we are planning to change our corporate name to Kansas City Southern, thereby dropping ‘Industries, Inc.’, which we believe more accurately reflects this focus as a transportation company. The new building and name change represent, both in form and function, that KCS is committed to being a strong player in the rail industry.

“We are not certain when the economy will improve for the long term, but we are ready. As we approach the remainder of 2002, our operations are running very efficiently and our cost structure is well controlled. We believe that KCS is poised to take advantage of a rebounding economy when it occurs and turn future revenue growth into increased profitability. Our pledge to the shareholders of KCS is to build long-term value through continued growth and by maximizing the potential of our NAFTA rail network.”

KCSI is comprised of, among others, The Kansas City Southern Railway Company (“KCSR”) and equity investments in Grupo TFM, Southern Capital Corporation (“Southern Capital”) and Panama Canal Railway Company (“PCRC”).